《安森美半导体(onsemi)2024年第一季度业绩报告-超出预期(英文版)(12页).pdf》由会员分享,可在线阅读,更多相关《安森美半导体(onsemi)2024年第一季度业绩报告-超出预期(英文版)(12页).pdf(12页珍藏版)》请在三个皮匠报告上搜索。
1、onsemi First Quarter 2024 Results Exceed ExpectationsIncreased free cash flow approximately 3x year-over-yearSCOTTSDALE,Ariz,Apr 29,2024 onsemi(the“Company”)(Nasdaq:ON)today announced results for the first quarter of 2024 with the following highlights:Revenue of$1,862.7 millionGAAP gross margin and
2、non-GAAP gross margin of 45.8 percent and 45.9 percent,respectivelyGAAP operating margin and non-GAAP operating margin of 28.2 percent and 29.0 percent,respectivelyGAAP diluted earnings per share and non-GAAP diluted earnings per share of$1.04 and$1.08,respectivelyReturned 100%of free cash flow over
3、 last twelve months to shareholders through stock repurchases“The structural changes we have made to the business over the last three years have enabled us to sustain our gross margin despite challenging market conditions,”said Hassane El-Khoury,president and chief executive officer of onsemi.“In th
4、e current environment,we remain focused on execution while investing for our long-term growth.As power continues to play a critical role in the worlds increasing energy demands,efficiency is paramount,and we are positioned to continue to gain share with our portfolio of industry-leading power and se
5、nsing technologies.”Selected financial results for the quarter are shown below with comparable periods(unaudited):GAAPNon-GAAP(Revenue and Net Income in millions)Q1 2024Q4 2023Q1 2023Q1 2024Q4 2023Q1 2023Revenue$1,862.7$2,018.1$1,959.7$1,862.7$2,018.1$1,959.7Gross Margin 45.8%46.7%46.8%45.9%46.7%46.
6、8%Operating Margin 28.2%30.3%28.8%29.0%31.6%32.2%Net Income attributable to ON Semiconductor Corporation$453.0$562.7$461.7$464.5$540.9$523.7Diluted Earnings Per Share$1.04$1.28$1.03$1.08$1.25$1.191Revenue Summary(in millions)(Unaudited)Three Months EndedBusiness Segment(1)Q1 2024Q4 2023Q1 2023Sequen
7、tial ChangeYear-over-Year ChangePSG$874.2$965.5$860.9 (9)%2%AMG 697.0 744.9 744.7 (6)%(6)%ISG 291.5 307.7 354.1 (5)%(18)%Total$1,862.7$2,018.1$1,959.7 (8)%(5)%(1)During the first quarter of 2024,the Company reorganized certain reporting units and its segment reporting structure.As a result of the re
8、organization of divisions within PSG and AMG,the prior-period amounts have been reclassified to conform to current-period presentation.SECOND QUARTER 2024 OUTLOOKThe following table outlines onsemis projected second quarter of 2024 GAAP and non-GAAP outlook.Total onsemiGAAPSpecialItems*Total onsemiN
9、on-GAAP*Revenue$1,680 to$1,780 million-$1,680 to$1,780 millionGross Margin44.1%to 46.1%0.1%44.2%to 46.2%Operating Expenses$327 to$342 million$14 million$313 to$328 millionOther Income and Expense(including interest),net($12 million)-($12 million)Diluted Earnings Per Share$0.82 to$0.94$0.04$0.86 to$0
10、.98Diluted Shares Outstanding*436 million4 million432 million*Diluted shares outstanding can vary as a result of,among other things,the vesting of restricted stock units,the incremental dilutive shares from the convertible senior subordinated notes,and the repurchase or the issuance of stock or conv
11、ertible notes or the sale of treasury shares.In periods when the quarterly average stock price per share exceeds$52.97 for the 0%Notes,and$103.87 for the 0.50%Notes,the non-GAAP diluted share count and non-GAAP net income per share include the anti-dilutive impact of the hedge transactions entered c
12、oncurrently with the 0%Notes,and the 0.50%Notes,respectively.At an average stock price per share between$52.97 and$74.34 for the 0%Notes,and$103.87 and$156.78 for the 0.50%Notes,the hedging activity offsets the potentially dilutive effect of the 0%Notes,and the 0.50%Notes,respectively.In periods whe
13、n the quarterly average stock price exceeds$74.34 for the 0%Notes,and$156.78 for the 0.50%Notes,the dilutive impact of the warrants issued concurrently with such notes is included in the diluted shares outstanding.GAAP and non-GAAP diluted share counts are based on either the previous quarters avera
14、ge stock price or the stock price as of the last day of the previous quarter,whichever is higher.*Special items may include:amortization of acquisition-related intangibles;expensing of appraised inventory fair market value step-up;non-recurring facility costs;in-process research and development expe
15、nses;restructuring,asset impairments and other,net;goodwill impairment charges;gains and losses on debt prepayment;actuarial(gains)losses on pension plans and other pension benefits;and certain other special items,as necessary.These special items are out of our control and could change significantly
16、 from period to period.As a result,we are not able to reasonably estimate and separately present the individual impact or probable significance of these special items,and we are similarly unable to provide a reconciliation of the non-GAAP measures.The reconciliation that is unavailable would include
17、 a forward-looking income statement,balance sheet and statement of cash flows in accordance with GAAP.For this reason,we use a projected range of the aggregate amount of special items in order to calculate our projected non-GAAP operating expense outlook.2*We believe these non-GAAP measures provide
18、important supplemental information to investors.We use these measures,together with GAAP measures,for internal managerial purposes and as a means to evaluate period-to-period comparisons.However,we do not,and you should not,rely on non-GAAP financial measures alone as measures of our performance.We
19、believe that non-GAAP financial measures reflect an additional way of viewing aspects of our operations that,when taken together with GAAP results and the reconciliations to corresponding GAAP financial measures that we also provide in our releases,provide a more complete understanding of factors an
20、d trends affecting our business.Because non-GAAP financial measures are not standardized,it may not be possible to compare these financial measures with other companies non-GAAP financial measures,even if they have similar names.TELECONFERENCEonsemi will host a conference call for the financial comm
21、unity at 9 a.m.Eastern Time(ET)on April 29,2024 to discuss this announcement and onsemis 2024 first quarter results.The Company will also provide a real-time audio webcast of the teleconference on the Investor Relations page of its website at http:/.The webcast replay will be available at this site
22、approximately one hour following the live broadcast and will continue to be available for approximately 30 days following the conference call.Investors and interested parties can also access the conference call by pre-registering here.3About onsemionsemi(Nasdaq:ON)is driving disruptive innovations t
23、o help build a better future.With a focus on automotive and industrial end-markets,the company is accelerating change in megatrends such as vehicle electrification and safety,sustainable energy grids,industrial automation,and 5G and cloud infrastructure.onsemi offers a highly differentiated and inno
24、vative product portfolio,delivering intelligent power and sensing technologies that solve the worlds most complex challenges and leads the way to creating a safer,cleaner,and smarter world.onsemi is recognized as a Fortune 500 company and included in the Nasdaq-100 Index and S&P 500 index.Learn more
25、 about onsemi at .#onsemi and the onsemi logo are trademarks of Semiconductor Components Industries,LLC.All other brand and product names appearing in this document are registered trademarks or trademarks of their respective holders.Although the Company references its website in this news release,in
26、formation on the website is not to be incorporated herein.Krystal Heaton Parag AgarwalDirector,Head of Public Relations Vice President-Investor Relations&Corporate Developmentonsemi onsemi(480)242-6943(602)244-3437Krystal.H This document includes“forward-looking statements,”as that term is defined i
27、n Section 27A of the Securities Act of 1933,as amended,and Section 21E of the Securities Exchange Act of 1934,as amended.All statements,other than statements of historical facts,included or incorporated in this document could be deemed forward-looking statements,particularly statements about the fut
28、ure financial performance of onsemi,including financial guidance for the second quarter of 2024.Forward-looking statements are often characterized by the use of words such as“believes,”“estimates,”“expects,”“projects,”“may,”“will,”“intends,”“plans,”“anticipates,”“should”or similar expressions or by
29、discussions of strategy,plans or intentions.All forward-looking statements in this document are made based on our current expectations,forecasts,estimates and assumptions and involve risks,uncertainties and other factors that could cause results or events to differ materially from those expressed in
30、 the forward-looking statements.Certain factors that could affect our future results or events are described under Part I,Item 1A“Risk Factors”in the 2023 Annual Report on Form 10-K filed with the Securities and Exchange Commission(“SEC”)on February 5,2024(the“2023 Form 10-K”)and from time to time i
31、n our other SEC reports.Readers are cautioned not to place undue reliance on forward-looking statements.We assume no obligation to update such information,which speaks only as of the date made,except as may be required by law.Investing in our securities involves a high degree of risk and uncertainty
32、,and you should carefully consider the trends,risks and uncertainties described in this document,our 2023 Form 10-K and other reports filed with or furnished to the SEC before making any investment decision with respect to our securities.If any of these trends,risks or uncertainties actually occurs
33、or continues,our business,financial condition or operating results could be materially adversely affected,the trading prices of our securities could decline,and you could lose all or part of your investment.All forward-looking statements attributable to us or persons acting on our behalf are express
34、ly qualified in their entirety by this cautionary statement.4ON SEMICONDUCTOR CORPORATIONUNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS(in millions,except per share data)Quarters Ended March 29,2024December 31,2023March 31,2023Revenue$1,862.7$2,018.1$1,959.7 Cost of revenue 1,009.1 1,076.2 1,042.2
35、Gross profit 853.6 941.9 917.5 Gross margin 45.8%46.7%46.8%Operating expenses:Research and development 150.0 150.2 138.4 Selling and marketing 69.1 67.5 71.8 General and administrative 95.3 88.6 75.9 Amortization of acquisition-related intangible assets 12.6 12.1 15.0 Restructuring,asset impairments
36、 and other charges,net 1.4 11.4 51.5 Total operating expenses 328.4 329.8 352.6 Operating income 525.2 612.1 564.9 Other income(expense),net:Interest expense(15.6)(15.8)(26.4)Interest income 27.6 26.3 17.1 Loss on debt prepayment (13.3)Loss on divestiture of business (1.1)Other income(expense)1.0 (1
37、1.7)4.7 Other income(expense),net 13.0 (1.2)(19.0)Income before income taxes 538.2 610.9 545.9 Income tax provision(84.5)(47.5)(83.7)Net income 453.7 563.4 462.2 Less:Net income attributable to non-controlling interest(0.7)(0.7)(0.5)Net income attributable to ON Semiconductor Corporation$453.0$562.7
38、$461.7 Net income for diluted earnings per share of common stock$453.0$562.8$462.1 Net income per share of common stock:Basic$1.06$1.31$1.07 Diluted$1.04$1.28$1.03 Weighted average common shares outstanding:Basic 428.1 428.1 431.9 Diluted 436.5 439.5 448.5 5ON SEMICONDUCTOR CORPORATIONUNAUDITED CONS
39、OLIDATED BALANCE SHEETS(in millions)March 29,2024December 31,2023March 31,2023AssetsCash and cash equivalents$2,614.4$2,483.0$2,702.4 Receivables,net 873.3 935.4 880.9 Inventories 2,147.1 2,111.8 1,814.9 Other current assets 514.1 382.1 318.1 Total current assets 6,148.9 5,912.3 5,716.3 Property,pla
40、nt and equipment,net 4,384.3 4,401.5 3,692.9 Goodwill 1,577.6 1,577.6 1,577.6 Intangible assets,net 289.4 299.3 339.8 Deferred tax assets 648.4 600.8 473.1 ROU financing lease assets 41.8 42.4 45.2 Other assets 392.5 381.3 429.4 Total assets$13,482.9$13,215.2$12,274.3 Liabilities and Stockholders Eq
41、uityAccounts payable$665.8$725.6$976.2 Accrued expenses and other current liabilities 678.1 663.2 666.0 Current portion of financing lease liabilities 0.3 0.8 11.6 Current portion of long-term debt 794.8 794.0 926.2 Total current liabilities 2,139.0 2,183.6 2,580.0 Long-term debt 2,544.1 2,542.6 2,5
42、38.0 Deferred tax liabilities 37.3 38.7 36.6 Long-term financing lease liabilities 21.3 22.4 24.0 Other long-term liabilities 598.6 627.3 628.7 Total liabilities 5,340.3 5,414.6 5,807.3 ON Semiconductor Corporation stockholders equity:Common stock 6.2 6.2 6.1 Additional paid-in capital 5,243.9 5,210
43、.9 4,633.6 Accumulated other comprehensive loss(52.2)(45.2)(29.6)Accumulated earnings 7,001.1 6,548.1 4,826.1 Less:Treasury stock,at cost(4,075.1)(3,937.4)(2,988.2)Total ON Semiconductor Corporation stockholders equity 8,123.9 7,782.6 6,448.0 Non-controlling interest 18.7 18.0 19.0 Total stockholder
44、s equity 8,142.6 7,800.6 6,467.0 Total liabilities and stockholders equity$13,482.9$13,215.2$12,274.3 6 Quarters Ended March 29,2024December 31,2023March 31,2023Cash flows from operating activities:Net income$453.7$563.4$462.2 Adjustments to reconcile net income to net cash provided by operating act
45、ivities:Depreciation and amortization 154.9 160.3 145.0 Loss on sale and disposal of fixed assets 0.1 4.3 1.2 Loss on divestiture of businesses 1.1 Loss on debt prepayment 13.3 Amortization of debt discount and issuance costs 2.7 2.6 2.9 Share-based compensation 33.0 30.7 27.7 Non-cash asset impairm
46、ent charges 6.8 12.7 Change in deferred tax balances(48.6)(18.7)(1.5)Other 1.8 (6.2)(7.0)Changes in assets and liabilities(98.9)(132.0)(248.7)Net cash provided by operating activities 498.7 611.2 408.9 Cash flows from investing activities:Purchase of Property,Plant and Equipment(“PP&E”)(222.4)(390.5
47、)(321.5)Deposits and proceeds from sale of PP&E 0.1 1.2 1.7 Deposits utilized(made)for purchase of PP&E(11.5)4.1 (16.7)Proceeds from sale or maturity of available-for-sale securities 10.8 Payments related to acquisition of business (236.3)Other(1.5)Net cash used in investing activities(235.3)(385.2)
48、(562.0)Cash flows from financing activities:Proceeds for the issuance of common stock under the ESPP 7.6 5.9 7.3 Payment of tax withholding for RSUs(37.5)(4.4)(47.6)Repurchase of common stock(100.0)(300.2)(104.0)Issuance and borrowings under debt agreements 1,470.0 Reimbursement of debt issuance cos
49、ts 4.5 Payment of debt issuance and other financing costs (0.7)(4.8)Repayment of borrowings under debt agreements (119.6)(1,213.7)Payment for purchase of bond hedges (414.0)Proceeds from issuance of warrants 242.5 Payments related to prior acquisition (5.8)Payment of finance lease obligations(0.9)(5
50、.0)(3.6)Dividend to non-controlling shareholder (2.4)Net cash used in financing activities(130.8)(432.2)(63.4)Effect of exchange rate changes on cash,cash equivalents and restricted cash(0.9)0.4 0.1 Net increase(decrease)in cash,cash equivalents and restricted cash 131.7 (205.8)(216.4)Beginning cash
51、,cash equivalents and restricted cash 2,485.0 2,690.8 2,933.0 Ending cash,cash equivalents and restricted cash$2,616.7$2,485.0$2,716.6 ON SEMICONDUCTOR CORPORATIONUNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS(in millions)7Reconciliation of GAAP to non-GAAP gross profit:GAAP gross profit$853.6$941.
52、9$917.5 Special items:a)Impact of business wind down (2.1)b)Amortization of acquisition-related intangible assets 1.5 1.5 1.4 Total special items 1.5 1.5 (0.7)Non-GAAP gross profit$855.1$943.4$916.8 Reconciliation of GAAP to non-GAAP gross margin:GAAP gross margin 45.8%46.7%46.8%Special items:a)Impa
53、ct of business wind down%(0.1)%b)Amortization of acquisition-related intangible assets 0.1%0.1%0.1%Total special items 0.1%0.1%Non-GAAP gross margin 45.9%46.7%46.8%Reconciliation of GAAP to non-GAAP operating expenses:GAAP operating expenses$328.4$329.8$352.6 Special items:a)Amortization of acquisit
54、ion-related intangible assets(12.6)(12.1)(15.0)b)Restructuring,asset impairments and other,net(1.4)(11.4)(51.5)c)Third party acquisition and divestiture-related costs(0.1)0.1 (0.1)Total special items(14.1)(23.4)(66.6)Non-GAAP operating expenses$314.3$306.4$286.0 Reconciliation of GAAP to non-GAAP op
55、erating income:GAAP operating income$525.2$612.1$564.9 Special items:a)Impact of business wind down (2.1)b)Amortization of acquisition-related intangible assets 14.1 13.6 16.4 c)Restructuring,asset impairments and other,net 1.4 11.4 51.5 d)Third party acquisition and divestiture-related costs 0.1 (0
56、.1)0.1 Total special items 15.6 24.9 65.9 Non-GAAP operating income$540.8$637.0$630.8 Reconciliation of GAAP to non-GAAP operating margin(operating income/revenue):GAAP operating margin 28.2%30.3%28.8%Special items:a)Impact of business wind down%(0.1)%b)Amortization of acquisition-related intangible
57、 assets 0.8%0.7%0.8%c)Restructuring,asset impairments and other,net 0.1%0.6%2.6%Total special items 0.8%1.2%3.4%Non-GAAP operating margin 29.0%31.6%32.2%Reconciliation of GAAP to non-GAAP income before income taxes:GAAP income before income taxes$538.2$610.9$545.9 Special items:a)Impact of business
58、wind down (2.1)b)Amortization of acquisition-related intangible assets 14.1 13.6 16.4 c)Restructuring,asset impairments and other,net 1.4 11.4 51.5 d)Third party acquisition and divestiture-related costs 0.1 (0.1)0.1 e)Loss on debt prepayment 13.3 f)Actuarial gains on pension plans and other pension
59、 benefits 4.0 g)Loss on divestiture of business 1.1 Total special items 15.6 28.9 80.3 Quarters Ended March 29,2024December 31,2023March 31,2023ON SEMICONDUCTOR CORPORATIONRECONCILIATION OF GAAP VERSUS NON-GAAP DISCLOSURES(in millions,except per share and percentage data)8Non-GAAP income before inco
60、me taxes$553.8$639.8$626.2 Reconciliation of GAAP to non-GAAP net income attributable to ON Semiconductor Corporation:GAAP net income attributable to ON Semiconductor Corporation$453.0$562.7$461.7 Special items:a)Impact of business wind down (2.1)b)Amortization of acquisition-related intangible asse
61、ts 14.1 13.6 16.4 c)Restructuring,asset impairments and other,net 1.4 11.4 51.5 d)Third party acquisition and divestiture-related costs 0.1 (0.1)0.1 e)Actuarial gains on pension plans and other pension benefits 4.0 f)Loss on debt prepayment 13.3 g)Loss on divestiture of a business 1.1 h)Income taxes
62、(4.1)(50.7)(18.3)Total special items 11.5 (21.8)62.0 Non-GAAP net income attributable to ON Semiconductor Corporation$464.5$540.9$523.7 GAAP net income for diluted earnings per share$453.0$562.8$462.1 Non-GAAP net income for diluted earnings per share$464.5$541.0$524.1 Reconciliation of GAAP to non-
63、GAAP diluted shares outstanding:GAAP diluted shares outstanding 436.5 439.5 448.5 Special items:a)Less:dilutive shares attributable to convertible notes(4.7)(5.6)(9.4)Total special items(4.7)(5.6)(9.4)Non-GAAP diluted shares outstanding 431.8 433.9 439.1 Non-GAAP diluted earnings per share:Non-GAAP
64、net income for diluted earnings per share$464.5$541.0$524.1 Non-GAAP diluted shares outstanding 431.8 433.9 439.1 Non-GAAP diluted earnings per share$1.08$1.25$1.19 Reconciliation of net cash provided by operating activities to free cash flow:Net cash provided by operating activities$498.7$611.2$408
65、.9 Special items:a)Purchase of property,plant and equipment(222.4)(390.5)(321.5)Total special items(222.4)(390.5)(321.5)Free cash flow$276.3$220.7$87.4 Quarters Ended March 29,2024December 31,2023March 31,2023 Quarters Ended June 30,2023September 29,2023December 31,2023March 29,2024Last Twelve Month
66、sNet cash provided by operating activities$390.8$566.6$611.2$498.7$2,067.3 Purchase of property,plant and equipment(430.6)(433.0)(390.5)(222.4)(1,476.5)Free cash flow$(39.8)$133.6$220.7$276.3$590.8 Revenue$2,094.4$2,180.8$2,018.1$1,862.7$8,156.0 Certain of the amounts in the above tables may not tot
67、al due to rounding of individual amounts.Total share-based compensation related to restricted stock units,stock grant awards and the employee stock purchase plan is included below:ON SEMICONDUCTOR CORPORATIONRECONCILIATION OF GAAP VERSUS NON-GAAP DISCLOSURES(Continued)(in millions,except per share a
68、nd percentage data)9 Quarters Ended March 29,2024December 31,2023March 31,2023Cost of revenue$5.4$4.7$3.7 Research and development 5.7 5.5 4.5 Selling and marketing 5.2 4.8 4.1 General and administrative 16.7 15.7 15.4 Total share-based compensation$33.0$30.7$27.7 SUPPLEMENTAL FINANCIAL DATAQuarters
69、 EndedMarch 29,2024December 31,2023March 31,2023Net cash provided by operating activities$498.7$611.2$408.9 Free cash flow 276.3 220.7 87.4 Cash paid for income taxes 23.6 100.8 35.2 Depreciation and amortization$154.9$160.3$145.0 Less:Amortization of acquisition-related intangible assets 14.1 13.6
70、16.4 Depreciation and amortization(excl.amortization of acquisition-related intangible assets)$140.8$146.7$128.6 ON SEMICONDUCTOR CORPORATIONRECONCILIATION OF GAAP VERSUS NON-GAAP DISCLOSURES(Continued)(in millions,except per share and percentage data)10To supplement the consolidated financial resul
71、ts prepared in accordance with GAAP,onsemi uses certain non-GAAP measures,which are adjusted from the most directly comparable GAAP measures to exclude items related to the amortization of acquisition-related intangibles,expensing of appraised inventory fair market value step-up,inventory valuation
72、adjustments,in-process research and development expenses,restructuring,asset impairments and other,net,goodwill impairment charges,gains and losses on debt prepayment,non-cash interest expense,actuarial(gains)losses on pension plans and other pension benefits,third party acquisition and divestiture-
73、related costs,tax impact of these items and certain other non-recurring items,as necessary.Management does not consider the effects of these items in evaluating the core operational activities of onsemi.Management uses these non-GAAP measures internally to make strategic decisions,forecast future re
74、sults and evaluate onsemis current performance.In addition,the Company believes that most analysts covering onsemi use the non-GAAP measures to evaluate onsemis performance.Given managements and other relevant parties use of these non-GAAP measures,onsemi believes these measures are important to inv
75、estors in understanding onsemis current and future operating results as seen through the eyes of management.In addition,management believes these non-GAAP measures are useful to investors in enabling them to better assess changes in onsemis core business across different time periods.These non-GAAP
76、measures are not prepared in accordance with,and should not be considered alternatives or necessarily superior to,GAAP financial data and may be different from non-GAAP measures used by other companies.Because non-GAAP financial measures are not standardized,it may not be possible to compare these f
77、inancial measures with other companies non-GAAP financial measures,even if they have similar names.Non-GAAP RevenueThe use of non-GAAP revenue allows management to evaluate,among other things,the revenue from the Companys core businesses and trends across different reporting periods on a consistent
78、basis,independent of special items.In addition,non-GAAP revenue is an important component of managements internal performance measurement and incentive and reward process as it is used to assess the current and historical financial results of the business and for strategic decision making,preparing
79、budgets,obtaining targets and forecasting future results.Management presents this non-GAAP financial measure to enable investors and analysts to evaluate the Companys revenue generation performance relative to the direct costs of operations of onsemis core businesses.Non-GAAP Gross Profit and Gross
80、MarginThe use of non-GAAP gross profit and gross margin allows management to evaluate,among other things,the gross margin and gross profit of the Companys core businesses and trends across different reporting periods on a consistent basis,independent of non-cash items including,generally speaking,ex
81、pensing of appraised inventory fair market value step-up,impact of business wind down and non-recurring facility costs.In addition,it is an important component of managements internal performance measurement and incentive and reward process as it is used to assess the current and historical financia
82、l results of the business and for strategic decision making,preparing budgets,obtaining targets and forecasting future results.Management presents this non-GAAP financial measure to enable investors and analysts to evaluate our revenue generation performance relative to the direct costs of revenue o
83、f onsemis core businesses.Non-GAAP Operating Income and Operating MarginThe use of non-GAAP operating income and operating margin allows management to evaluate,among other things,the operating margin and operating income of the Companys core businesses and trends across different reporting periods o
84、n a consistent basis,independent of non-cash items including,generally speaking,expensing of appraised inventory fair market value step-up,impact of business wind down,non-recurring facility costs,amortization and impairments of intangible assets,third party acquisition and divestiture-related costs
85、,restructuring charges and certain other special items as necessary.In addition,it is an important component of managements internal performance measurement and incentive and reward process as it is used to assess the current and historical financial results of the business and for strategic decisio
86、n making,preparing budgets,obtaining targets and forecasting future results.Management presents this non-GAAP financial measure to enable investors and analysts to evaluate the Companys revenue generation performance relative to the direct costs of operations of onsemis core businesses.Non-GAAP Net
87、Income Attributable to ON Semiconductor Corporation and Non-GAAP Diluted Earnings Per ShareThe use of non-GAAP net income attributable to onsemi and non-GAAP diluted earnings per share allows management to evaluate the operating results of onsemis core businesses and trends across different reportin
88、g periods on a consistent basis,independent of non-cash items including,generally,the amortization and impairments of intangible assets,expensing of appraised inventory fair market value step-up,impact of business wind down,non-recurring facility costs,restructuring,gains and losses on debt prepayme
89、nt,actuarial(gains)losses on pension plans and other pension benefits,third party acquisition and NON-GAAP MEASURES11divestiture-related costs,discrete tax items and other non-GAAP tax adjustments and certain other special items,as necessary.In addition,these items are important components of manage
90、ments internal performance measurement and incentive and reward process,as they are used to assess the current and historical financial results of the business and for strategic decision making,preparing budgets,setting targets and forecasting future results.For our non-GAAP reporting,we are utilizi
91、ng a projected and normalized non-GAAP effective tax rate of 16%.We calculate this non-GAAP effective tax rate on an annual basis.We expect to use this normalized non-GAAP effective tax rate of 16%through 2025,however,we may update this non-GAAP effective tax rate at any time for a variety of reason
92、s,including,but not limited to,the rapidly evolving global tax environment,significant changes in our geographic earnings mix or changes to our strategy or business operations.Management presents these non-GAAP financial measures to enable investors and analysts to understand the results of operatio
93、ns of onsemis core businesses and,to the extent comparable,to compare our results of operations on a more consistent basis against those of other companies in our industry.Free Cash FlowThe use of free cash flow allows management to evaluate,among other things,the ability of the Company to make inte
94、rest or principal payments on its debt.Free cash flow is defined as the difference between cash flow from operating activities and capital expenditures disclosed under investing activities in the consolidated statement of cash flows.Free cash flow is not an alternative to cash flow from operating ac
95、tivities as a measure of liquidity.It is an important component of managements internal performance measurement and incentive and reward process as it is used to assess the current and historical financial results of the business and for strategic decision making,preparing budgets,obtaining targets
96、and forecasting future results.Management presents this non-GAAP financial measure to enable investors and analysts to evaluate our revenue generation performance relative to the direct costs of operations of onsemis core businesses.Non-GAAP Diluted Share CountThe use of non-GAAP diluted share count
97、 allows management to evaluate,among other things,the potential dilution due to the outstanding restricted stock units excluding the dilution from the convertible notes that is covered by hedging activity up to a certain threshold.In periods when the quarterly average stock price per share exceeds$5
98、2.97 for the 0%Notes and$103.87 for the 0.50%Notes,the non-GAAP diluted share count includes the anti-dilutive impact of the Companys hedge transactions issued concurrently with the 0%Notes and the 0.50%Notes,respectively.At an average stock price per share between$52.97 and$74.34 for the 0%Notes an
99、d$103.87 and$156.78 for the 0.50%Notes,the hedging activity offsets the potentially dilutive effect of the 0%Notes and the 0.50%Notes,respectively.In periods when the quarterly average stock price exceeds$74.34 for the 0%Notes and$156.78 for the 0.50%Notes,the dilutive impact of the warrants issued concurrently with such notes are included in the diluted shares outstanding.NON-GAAP MEASURES(Continued)12