《CPCIF & 和君:2023化工上市公司发展报告(50页).pdf》由会员分享,可在线阅读,更多相关《CPCIF & 和君:2023化工上市公司发展报告(50页).pdf(50页珍藏版)》请在三个皮匠报告上搜索。
1、!#!#$%&()*+,-.%&()*+,-.2023!8!#$%&()*+,-./(012,!#$%&()*+,!%-./)012!#$%&()*+,-./(012,H E J U NG R O U P#$%&(!#$%&()*+,-.%/012345*!#$%&()*http:/ 2000 年春,总部在北京,集团实缴注册资本1 亿元,先后在北京、上海、深圳成立总部,在赣南森林深处建立和君小镇。和君集团三大业务为咨询、资本和商学,三大业务形成一体两翼的格局:以咨询业务为主体、以资本业务和商学业务为两翼,通过“咨询+资本+人才”的综合服务实现客户价值倍增。*+./)是亚洲本土大型规模的管理咨询
2、机构之一,咨询师队伍达到 1000 多人。持续经营二十余年,累计服务八千余家企业和政府客户,包括央企和民企,跨国公司、500 强和中小企业,遍布国内和国外。目前,每年运作项目数量超过800个,在数十个行业里积累有丰富的案例和经验。和君咨询是国内首家获得国际管理咨询协会理事会(ICMCI)认证的咨询机构,荣获 CMC FIRM 资格证书。*+01)和君集团旗下资产管理和投资平台,倡导并践行赋能式投资的资本品牌,以股权投资的方式,为企业提供资金并赋能于企业,为财富人士或机构提供财富管理服务,累计管理股权投资基金100多亿元。先后管理过福建省政府、上海市政府、重庆市政府、江苏省政府等多个政府引导基金
3、和产业基金,累计投资了100 多家创新企业、拟上市企业和上市公司,是若干家上市公司的前三大股东。*+23)始于 2003 年,旨在为高新技术企业,提供大势、政策、产业、经营、管理、科技、金融、创业、职业等方面的培训、课程和师资,以及校企合作服务。*+4567)坐落于江西赣州会昌,万亩森林与竹海,林泉飞瀑、田园生活、宜居宜业、天人合一,规划总投资 50 亿元,建设和君集团的总部基地、和君商学院的校园及其附属幼儿园、附属中小学。!343456564 47683939:;=:;?)AB?)CDBEFG&H3838I)JKI)JKL LMN%OPQR43SCTU4V&WX4YZ_B34H33?)ab?
4、)ab4c4cda?)efgh4Lda?)efKN93da?)efij943B3Bklabklab9898mnabop9qiabop9B_rkstuop9H3H3Hijavijav9c9cw;ijaxav9Lij_B3av83ijyz_9389ijz_93883|3|EF0EF088E8BE8BN8|8L43c3c993 43 493989398uu&(“iefCD”&(“iefCD”!1INTRODUCTIONSSFS“i&(%#$#&?)ef8?)a?)a-?)a!at9?)a43?)a8L?)aFKNPijEF0ggg9398u83“ief9399uu”avavFavEF C+%u&(?
5、)SJ!xav;x&(?)w;CD#8rk9:;o?$YA=BCDE1NF#$%1GH/uIJV$(&(K(LJMNOPQRSTUzVWNXY$&(K$ZGFHQ&;Z&(;G_$aYbj!Hc#&dPefgP“hijk;o%u!lm&(K“cAFYI%Hc%noGpq!r7?hs-H%&(“iefCDtp?uvwxCyHz4KN|Y_KN“!9393u9399u&(“iefKNHB4HBcLC|43H3BHcC+|9c“iefKNBB|3cc8C“|4H8|8C+|489P“iefP“!9393u9399u&(“ief98L9|C|H9BcBBC+|H9P|3448C“B93LH3LC+|B
6、8&(“iefiju?)7t9399uijavC&(#$&(%&(ija38|HC8B4BLCij“”998Hc-84aa”L%44y&(:?)X!#$&(%&(wij|BB8BCij|L?)ijtU9398uuAYIJH?RrD%S?1CVHJ?%-;a&(I)KNHPPzz”CD#JDE%1r#%n&(l_#rd?)DE“c&(-.X&939Bu&(?)AMQRd)/bv+Yd1CuPLv!&(&(Z33 4493989398uu&(“iefCD”&(“iefCD”#93989398uu&(“iefCD”&(“iefCD”$256785678OVERALL OVERVIEW?)?)AA93
7、98u83&(“ief8“iefB4H&(“iefghcBc-?)a!&(“ief9?)a”&(8cH%#$#&B|-?)a43?)gh7t?)”&4H9H|&Bc&(“ief-&(“ief-?)agh?)agh89:;)?A?)CD?)CD4LL9ucB&(“iI)!H33H43“&(?)“iMWTuCD4LL84LLLuLI)“i9333u933Lu|4I)“it9343u934Lu4|LI)“i9393utu“iI)ghJ48“iefCDW&(“ief|Y_9343934Lu!&(“ief|8|HL“ief|9LHL!#$#%&()*+,-.&/0123456#7!789:9:!$#:;
8、+?66+ABCD#$#$#&93989398uu&(“iefCD”&(“iefCD”%EFGHIJKEJKLJKMN#OP$!8QQ9!RRRQ!RRO$!QQ8#!R#RQ!R#O#$77QQ#8!R!RQ!R!$S%S$R7#9$!R#$%MN!%9#8:!R%$&(“iWab&(“iWab89:;)?ABB&(“iW&(“iW ttEFG&EFG&“iefKN!9393u9399u&(“iefKNHB4HBcLC|43H3BHcC+|9c“iefKNBB|3cc8C“|4H8|8C+|48KN+|!&(“iefY_&(“iefKN&(“iefKNCC89:;)?A93989398u
9、u&(“iefCD”&(“iefCD”&(“iefP&(“iefPCC“iefP!9393u9399u&(“ief98L9|C|H9BcBBC+|H9P|3448C“B93LH3LC+|B89:;)?A“iefij!9393u9399u&(“iefijB4|BBij|HcLij|LBB9399uijavC&(#$&(%&(ija38|HC8B4BLCij“”998Hc-84aa”L%44&(:?)X!#$&(%&(wij|BB8BCij|L?)ijt&(“iefij&(“iefij89:;)?A!GHIJKLMNOPQRSTUVWXJYZWZZGHMNPQZWZVSTUVWX93989398u
10、u&(“iefCD”&(“iefCD”93999399uu?)ij?)ijCCTUTUVWVWX XYYFZFZ!R!$!R!$Q Q%Q Q$R$R_ _aFZaFZ#bc#R#d#$8#RS98e!fghi89d8#8S!e$jk8Rd%!%8S$7e%jlmn78d%R8SR9e92b3o7%d$7S8$e7p=q67#dR8#7S$e8Nrs%$d8:7%S9:e:tu%!d8!8%S%8ev&v+%Rd$87%S!e#Rswmn$:d%$%SR!e#xy+0$9d#9$S7:e#!z$d9$8$S9#e#$Jt|$!d:#7$S%$e#%$#d%#$S!e#934!:d!78!S7e
11、#7!$dR9:!S%#e#80!d%99!S$9e#:#8d:$:#S:8e#7d8#$#S89e!Rj#9d:7#S77e!#;“#%d7R#S97e!”#%d79%#S9$e!$-#d9:%#S!#e!%56d9!#SRRe!90c93C|cL|KN4HL9|C8cH&(KN999L|C9438KNB|C#$#&da?)“iefMNQRY_&(“ief93999399u&(#$#&KNu&(#$#&KN79%21%v&v+xy+0&(“iefK)NU7TI)&(“iefK)NU7TI)CCTUTUUU-#v+$#:#S7:$#S!e898S9:#!S#Re!S!:e!v&$!$#S78$
12、RS99e#7$S88!7S!Re9SR7e$&%!S$R$S:e#%#7S88!S7%e$S99e%v+!:RS9!S8$e7$S8R#SR!e!S!Re9lv+!$S!%!S#Re!$S#:RS$8e#SR%e7W+#799S79#S97e#8RS%!S8!e#RS!e8v+#9!RS9R#S%$eQS!%QQ:+:8%S%RS:!e!#S:RRS$9e!S%e&01:$9SRRS8e8S#:RS#eRS:7e#REv+:!9S#:RS8:eQ!:S7:QQ#+89$S#$RS8#e8RS%7#S#$eS$7e#!v+&/8$8S8$RS8Re%S7%RSR8eRS7$e#$7$:S!RS
13、7Re9S%$RSReRS:9e#%7#S$RS9:e#S$7RSR!eRS!e#99%SRRS97e#S97#S8:e#:S8:e#7+99S#RS9$e#RS7RS#:eQ#89R8S:8RS%:eQ!SR9QQ#:%RS7!RS%7e7SR#RS#Re#S!e#&%88S:%RS%9e!%S8RS%Re9S!$e!R3%R%S#!RS$:e!RSRRRS$!e%S9e89:;)?A93989398uu&(“iefCD”&(“iefCD”!*!*P9399u&(“ief!#&!?$!#&P7ttPw%8c449C&(“iefPH9BcBBCw%H3L&(-&(-aP7TI)aP7TI)CC
14、TUTUUU-#v&CDEFGHIIFJDFGCHEIKHLEM!&CDNCEHIINDJJJHFLFFHKKM$v+IKIHKOFFDCOCHEOJHJOM%CGEHIOFLIHNOENHLLM9W+CILHNJCDEKKHEKCLHJGM7CCCHKEKGNHLGCOHIOM8+ILHNEIKFHCFGHFEM:EIHGEFLFHCCJJHNJMv+EFHILJDOGLHGKJHJLM#REFHLFJONHFLJJHCIM#EJHOOFLJHNKJLHIGM#!MKCHNCJFEHKIJCHIFM#$hiNNHLEJIGHFICKHIIM#%NJHKFJCNHELCGHOJM#9hiFOH
15、CLCFLHFGJGHJJM#7FKHFIJNCHCFCNHEIM#8FFHJIJCJHJECKHEIM#:FCHGLCLGHOIJGHLNM#+0FCHKEFLFHKICLHNLM!RFCHJOGFHKIFFHNFM89:;)?A“ief9399ug&(“ief7t“ief”n!#n$ac3Y_&(“ief L3c%Y_“ief|cH93999399uu7T&(I)7T&(I)PQPQRSQTRSQTUVWUVWXXM MYYJLJJJLJJUVWUVWXXM MYYJLJCJLJCCZGLHCIEEHKIJ_abONHGKJOJHEKFcdOLHJNeCENHCCNfghiEKHJLFIH
16、INK_jklEFHIOeCJOHOLEmnECHCCCCNHIOIopKKHOFEOHLLOdqrsKKHOCFFHKKGmtuvKNHFIeCIEHNECLwxKFHOLKLHEKCCyz;NKHKFJEHKJCJ|sNKHFCNFHIICFFGHLKJNHCJCNFOHEKCFHEJCKFEHKCJFHOECE,-FNHLGFKHOECIFFHEOFCHFOCOuvFFHFEFOHOLCGs3FJHLIJNHKOJLs$FLHEGCEHOI&9399u”g&(“ief&7TI)!&H&B&(9)Q*44$+(W4&(“ief&jc94u&j84B89:;)?A93989398uu&(“i
17、efCD”&(“iefCD”!TUTUUUXXe e!R!R!VWVWXXXXXXYcYc#8#S9#xy+0Q;+ABQ$59%S%!xy+0Q+=Qs%9$S9#xy+0Q;+?6Q85%9S8Rxy+0Q+?6Q&+?6#()$!SR7xy+0Q+=Q*+?6Q012#%34+0$RS%8xy+0Q+?6Q&+?6#9567!SR!xy+0Q+ABQ&+AB#7+!:S%xy+0Q+?6Q#889+!8S7#xy+0Q+!8SR%xy+0Q;+=Q;g#u!7S%xy+0Q;+=Q;g!R/4!9S:xy+0Q6Q&6=93999399uu&7T&(I)7T&(I)89:;)?Aa,93
18、99u”g&(“ief84|ef-a,.a,Q/9H|9HHC!?$a,Q/Y|HL9cC84|-a,efa0efa,c8C88&(efgha0efa,H38C9399ua,Q/7TI)!&|1&2-H&8&9&(4$.3493989398uu&(“iefCD”&(“iefCD”!&(&(“iefa,7TI)“iefa,7TI)CC49399u”g&(“ief44HBu4434&(47TI)?)ab&91&2-4564&44TUTUUU!R!R!VWVWXXXXXXYcYc#&87S!:v&v+Q&()Q&()!v+97SR$v&v+Q*+,-.Q*&+0$v&9%7S:8v&v+Q*+,-.
19、Q*&+0%W+8:S%xy+0Q+?6Q+08$RS8!xy+0Q+?6Q+0:!:S9xy+0Q+?6Q012!7S!%v&v+Q*+,-.Q&=v+-.#R#7S:xy+0Q;+#9S7$xy+0Q+?6Q&+?6#$v+#9SR8v&v+Q*+,-.Q*&+0#%)+#%S:xy+0Q+ABQ#9#$S78xy+0Q+?6QE#7LF#!S7%xy+0Q+?6QE#8hi#!S#8xy+0Q+?6Q+0#Ev+#RS:!v&v+Q*+,-.Q*&+0!RS#7xy+0Q;+=Q;g89:;)?A&(&(“ief47TI)“ief47TI)TUTUUUMMe e!R!R!VWVWXXXX
20、XXYcYc#$B#RS8%xy+0QCDQ&CD7S9!xy+0Q6QP569.7SRRxy+0Q;+?6Q+0:;+9S%Rxy+0Q;+=Q;g+9S!$xy+0Q;+=QR,R+0#RS9SRxy+0Q;+=Q89:;)?A93989398uu&(“iefCD”&(“iefCD”!#!#SCTUSCTU9399uSC78&(“ief8LccLcSCTU+ccH4HCSCTU998CSCKNSCTUw/K)NUw/89BSCPSCTUw/P4cuSCTU4HCef84|CSCNU99LSCP84uSCTU&(“iefSCTU9P_!#$:;#&8&$+7?:;SC849L|CA&(u
21、“iefSCTU8B89SCTU$a43CI)4BSCTU$aBCI)89TU$a4CI)49“iefBCPrDEgYSCTUyFGHI#&ef&(&(“iefSCTU7TI)“iefSCTU7TI)CCTUTUUUTUVTUV!R!R!T-T-TT#v&!RRS#7RS7!e#!S!#e!v+%$S78#S9#e7:S97e$W+$%S!R!SR8e!RSR8e%v+&/#:S$!S%e$7S%e9#7S99!S78e#!#!S%e73#%S9%$S7Re8!S78e8&01#$S9!#S7!e#:S!8e:$S$R!S8:e9$S!%eCD+#!S$:$S$%e%RS!%e#R#!S$
22、!%SR8e#:S#$ettV&WXV&WX$NU9399u8B9“ief$NUop|LH$NUH3I)83$NU83I)49BJuc$NU43I)9|$KN7t!#&!?$8&$KN8B9?$KN“ief4HBZKLZMNOP93989398uu&(“iefCD”&(“iefCD”!$!$89:;)?A&(“ief&(“ief93999399uV&JKopuV&JKop$)QNU7T$)QNU7TCCPPQQRSQTRSQT“”JLJJJLJJ“”“”JLJCJLJCJLJJJLJJJLJCJLJCJLJJJLJJ”JLJCJLJC”CsJDEFLHOIJDIOLHJNFFDCOCHEOJI
23、DNLOHONIHGFMCLHCNMJ CDKJJHINIKLHJFNDJJJHFLJDNECHCCFEHLEMFLHNOMFs3OCJHFJILOHFJCDEKKHEKCDNKKHFONGHLEMNOHEIMNsKFGHFCFFJHOJCDKJLHKLCDJOGHOLFKHNIMJKHOLMKsKLLHNLFJLHECJDOGLHGKCDIILHJNCIHFCMCOHCCMEsNFOHCEJOCHJCOINHNGOLEHNOKLHCCMFNHOIMIFIFHOJFCLHFGFIFHOJFCLHFGCLLHLLMCLLHLLMOyz;JJEHINCKHINKGNHLGJNOHEKFOHCIME
24、HFFMG$JCKHCJJCFHCJOFKHGLIGOHFJJKHINMJEHILMCL-sCICHOGJCGHJNJDJJFHJNCDGIGHILIHIFMCCHLIM5$E%$EIJ!iR$E!i!TEn/9399u8&(“ief!cH$E$ES4c&(“iefgh$a4333+4cH&(“ief$E7t”“TUAnVWXY$93&(“ief$E7T&(“ief$E7TPQPQSQTSQTXYXY00XXM MYYCuvs$eeFCDGKCHICIGHOOJs$eeJNDIOFHIEKGHFIFs$es3es3JJDKEIHGOFKHNFNuvs$es3es3CODCILHEKNCHENK
25、s$eseCIDGLGHGJE|s$es3eCEDGJOHLLNLHJNIs$eevCCDICFHNCELHIGOs$es3eIDIOIHCECHCIGuvs$es3eIDCLOHFLJGHKGCLs$eseEDCCGHCOJFHIO93989398uu&(“iefCD”&(“iefCD”!%!%89:;)?A89:;)?AYZYZ_B3B39399u”Z4&(“iefYZ_B3yHZ4:_|wJ_abQwcd“uKB334333uKL833B33uK499399u7t”e&XYwJfgwJhwJa949|33C48H9BBC48H933C&(“iefYZ&(“iefYZ_B3_B3CCWWX
26、XYZYZTUTUWWXXYZYZ#hia!d#!8SRR!7_$%S$!a5a#d$7!S99!8ba$%#S8!$.3Ka#d$7!SRR!:chia$#SR:%5_#d!8RS$!W+a$#%S889da:#7S7:$R3a$#S%87)+_87:S#:$#3e_$#RS988a7:S9%$!CD+a$R%SR9:Lt_7RRSRR$a!:!S9Rff_9#S:9$%g;+0a!78S$R#Rhi_99RS!$9jkl_!9:SRR#a9!9S8:$7$m+0_!%:S$#!n5_9#%S8$8oha!%7SR9#$p15a9RRS!#$:q/a!%!S#8#%v+_%8!S8#$rsO
27、t_!$:S88#9ua%!S8:%Rvwa!$RS%$#7)xA_%#7S7#%#._!$RSRR#8ya%#%S$7%!$”z_!S!8#:a%#$S#8%$B_!8SR8#a%#!S%$%a!9S$!Ra%R8S9%9|5a!#%S9!#hia%R!S!7%7a!R8S9%93989398uu&(“iefCD”&(“iefCD”!&!&TUTUWWXXYZYZTUTUWWXXYZYZ!56_$S#%834+0a!R7S!R!$_$:S8R%:+a#8S%9!%5a$8!S$R%a#7S8R!9?Da$9#S:9Ra#9SR93989398uu&(“iefCD”&(“iefCD”!89:;
28、)?A93989398uu&(“iefCD”&(“iefCD”!(!(4INDUSTRIAL DISTRIBUTIONda?)efghda?)efgh-?)a!i&jklmn“iefgho7taHL8499i&BC“iefghgDw;9:4UHL!cij$a43393ij_B3433k4ijU_B3i&,XY!;p+Ymn&(“iefgh-&(“iefgh-aa693999988777666655433322020406080 xy+0Q+=xy+0Q;+=Qp=,G6HIJxy+0Q6Q&6?6QExy+0Q+?6Q&+?6v
29、&v+Q*+,-.Q&v+xy+0Q+=Q*+=xy+0Q23456Q23456v&v+Q*+,-.Q*&+0 xy+0QCDQ&CD?6Qsxy+0Q+ABQxy+0Q;+=Q+0 xy+0Q;+?6Q+0v&v+Q*+,-.Q&=v+-.v&v+Q&/01Q/xy+0Q;+ABQ&+ABxy+0Q+?6Q012v&v+Q&/01Q&,*+01xy+0QCDQxy+0Q+?6Qxy+0Q+ABQDxy+0Q+ABQxy+0Q;+ABQ93989398uu&(“iefCD”&(“iefCD”!)!)89:;)?Ada?)efKNda?)efKN&(-a!1&2-KN|994P434YK)N
30、U%PDPq89BrY_$+(W9cc1&2-%$+(Wda&(Ws”!#&!#$!?$tsu!V$(u?)dQavRwxI)yAz|9399ur%-%$i|u#$(u7/u$()“y“yDIH/uJMY&%z67_?)#I)XdQRavi(L!#&(LHPh$“RY”ncZDE#&I)nL!LY!#&%TUEQ%R!n,efAFP&(-&(-da?)K)NUopda?)K)NUopCCTUTUVWVWXXXXYcYc-#*+,-.8798#S8:!977S8:$S$9e%#SR#e!+=8$7%S897:$S#S!e#RS$e$;+?69R!7S#8%87S:$S%e8S7!e9&()%$7
31、S!9#%7S!:$S#Re!$S#e7&/01!:R8S#8:RS#!S:e#S!e86!R8%S$%#R!S88%S9e#S7%e:+AB#7:S#!:RS!%S87e#S!:eCD%$RSR!8S#%7S$#eRS%$e#R23456!7%S!8$S9#!S7:eRS9%e89:;)?A&(da?)KN&(da?)KNs3DBEHGNMDBCHGEMsDBKHCNMs3DBNHINMs“DBIJHJCMs3DBCHKGMDBLHNCM$DBJHEKMvDBLHJKM DBNHCJM89:;)?A93989398uu&(“iefCD”&(“iefCD”*89:;)?Attda?)ijavd
32、a?)ijav1&2-&$.3_ij7tij+B9&(?)wij|BBHcc|ijt”56)Q*$+(Wij“43343HL99|tKijBLH&(da?)-&(da?)-aijaij CCVWVWXXXXYcYcFZFZFZFZ*+,-.!:%$RS$8S7%e+?6788:S#:S8e;+AB!R:$S8!S87e23456#R7#S%!eCD#RR%S%8#S$e!GHIJKLMNOPQRSTUVWXJYZWZZGHMNPQZWZVSTUVWXGH_abQcdefghijklmH6LnGH&(da?)-&(da?)-aijopaijop1069.00,1%2083.72,3%6778.1
33、1,9%14084.78,19%6747.54,9%3391.29,4%1004.47,1%28430.93,38%2427.04,3%9518.18,13%opqrs:;tu:;vs:;wxy:wxzs|:9993989398uu&(“iefCD”&(“iefCD”!89:;)?AiObjPij)x!&$+(WibjgY$.3ibjgP$+(W?)!#i!XYcBin/I:;bjgY&(da?)-&(da?)-aP%ijaP%ijPQPQXXYYCs“NCHLCMFIHENMJs3CLHGFMCOHEKMFsCJHCKMCJHELMNs3IHEJMOHGIMK JFHCCMOHGFME$CH
34、JGMNHNGMICHENMFHJCMOs3CHJOMJHIEMGLHNFMCHNJMCLvLHKNMCHFFM93989398uu&(“iefCD”&(“iefCD”89:;)?A93989398uu&(“iefCD”&(“iefCD”#?=?=REGIONAL DISTRIBUTION5mnabopmnabopmnab“!8&(“ief$ab_84m?Dk%irk&(“ief&(“ief_|trk&(“iefgh$aB3ij$a83“?&(“iefgh$a93&(“ief”m|3wijL8ccC”mH|wij|8L|HCt”mcwijHcB39cC”m9wij9384H3C?”“?i9Lw
35、ij984949C7?klijY”m49|4&(“ief=&(“ief4 98Lqi 43“&(“i“”“?i9Li4|i4|i48i48i49i44 i44i43klij“!“?BC&(“iefgh7tD”ijw/gUa”98494993c4|98B9LcklijY*i98c4HLCri&(“iefghri&(“iefgh4343G G G G G G G G G“”ZTVVZW“”J-VT-V-ZV-ZV-Z-ZT-ZT-ZZ-ZTVVZW-VT-V-ZV-ZV-Z-ZT-ZT-ZZ-0.00%1.00%2.00%3.00%4.00%5.00%6.00%7.00%05
36、593989398uu&(“iefCD”&(“iefCD”%89:;)?A89:;)?Att_rkstuoprkstuop&(“iefgh&(“iefwijX“?mi0SavstuijPG&opij“!&(“iefstuwij)“y&(“iefij“y9cHBr*#nyzBHL389393uH4“y9399u9cc”8yz“”BHL3848|L4“?&(“iefijUzXHz94L_“?&(“ief9L!4JtuijHzQR!zHBH99393uijccB9399uij838”z“B4BH8H|_B_Bmi&(“iefwijstuG&opmi&(“iefwijstuG&opCCmmnyJLJL
37、FONJHGNIJGCHGKECLEHLCCIOEHFEJFEFHOOJLJCNIFCHFFIJCOHKEEKNKHGGCENNHOKJCJNHGLJLJJNGNFHOOIFGNHIEEOKLHJOJLFCHELJFCJHCJJOHEKMCHNCMCJHCGMCFHIFMeJHCGMWW-WWW-WW-WWW-WW-ZWWW-ZWW-VWWW-VWW-WWWWWWWWZWWWWWVWWWWWTWWWWWWWWWWWWWWWWWWWWWWWWWP!&(“iefPef“!&(“iefP“4BL4“?&(“iefPUzH3cLr*H?P“yB4Hcc”CD8!yz“”8443483L|“?&(“ie
38、fPH”“?#&BcBB”QR!#$“H94|H938993989398uu&(“iefCD”&(“iefCD”&89:;)?A_B_Bmi&(“iefPstuG&opmi&(“iefPstuG&opCCmmnyJLJLOCHFLFELHGJCICHKKKFHGLKCHCNJLJCJLOHOLINIHNFKKIHECNCHKECKGHLLJLJJCEIHNCFOGHFENNNHKKEJHJLKLHEGCLKHGFMIHOOMCKGHCNMCKHNLMeLHOGM-20.00%0.00%20.00%40.00%60.00%80.00%100.00%120.00%140.00%160.00%180
39、.00%0.00100.00200.00300.00400.00500.00600.00700.00800.0093989398uu&(“iefCD”&(“iefCD”89:;)?A93989398uu&(“iefCD”&(“iefCD”(AB=CAB=CMARKET V ALUE ANALYSIS6w;ijaxavw;ijaxavj38348Bgh83|KN4c9ij9L348B“ief!43BPw%|L9c83I)3_t383ijefgh9999+|c!nP|Hc”!P|BCRzP8cLCij834334LHgh9KNH4Lij48c34LH“ief!4c3Pw%L84LI)3_t8343
40、3ijefghLHL+c98c!&(P4|9”P498LCQPLcHCij433B33LLgh99|BKN4|99ij9B|BLL“ief!LBPw%4L|I)3_t433B33ijefgh3+4cB!“?#&P9cHc”HI#&PL9CFGP93BCijB334333Hgh48BKN99|ijH9HPLHij4333“|gh4BcKN|9LijB3LPHH8|88&(“iefaA&(“iefaAB BhhCC88JLJJJLJJJLJJJLJJJLJJJLJJ88!#$%#$8#$&LeFL(CFKFLHNIMCGJGCHOJMJCOIJHGLMIGCHJFMeNOFLJJHJJMFLeCL
41、L(CGENNHJNMEKEEEHCGMCLNJKCFHOLMNGFIHEIMeOJCGGHEGMCLLeKLL(GGJJHFKMCOJEECIHJJMCGNNIJKHIKMCJILCGHIEMeNJNNHLNMKLLeCLLL(ECHFKMJNCJJHJIMNIJIEHJEMFCGNHGEMCLLL()ICHKOMIEOIFIJHNGMFOCFNKLHNGMNJEOEEHFIM89:;)?A93989398uu&(“iefCD”&(“iefCD”)JQLG/n3VWQLG/ijij_B3B3avav9398u83!#$ij438HC&(wij4L48xtefij!#$!?$!#&(wij4L
42、x43Zij+3c38BC&(wijB39_ B3449LefA|4BijXcc|4efwijA9cBB ijij_B3_B3&(“ief?)ab&(“ief?)abZZZ024681012s3s“s3s$s3v*89:;)?A&(“iefij&(“iefij_B3_B3!GH_OPZWZVSTUVWX“UU”EFEFaFZaFZFFVWVWXXXXYYcc#7R#:98Sv&L!RR8Q#QR9#%d%RS$7*+,-.!7RR$:S&!R!QR%Q!#d#%S77&()$7RRR!:Sv+L!RR#QR:QR:dR%9SR9*+,-.%7RR$RSW+!RR#QR#QR9!d:%S!+=9
43、RR!%$Sv+!R#RQ#QR!#d$:S9*+,-.77RR$%7Slv+!RR#QR:Q!R#d#!S#:*+,-.8RRR8!S#8QRQR%#d#RS$;+?67R$!7RSM!R#8Q#RQ$R:79S8$+=#RRRR$R#SK!RRRQR9Q!:$8S7%*+,-.#7R#:R:S&/!RR8QRQ!:88RS#$&/01#!7RR%!7S!RR!QR7Q!R787S#;+!R#Q#!Q!:%8:SR$+?6#97R$7:SvK!R#%Q#RQ$#%!:S:%2345693989398uu&(“iefCD”&(“iefCD”#*#*“UU”EFEFaFZaFZVWVWXXXXY
44、Ycc#77RR:8#Sv+&/L#9QR%Q#%!8S#9&/01#8RR!7R#S!R#QR8Q#9%#$S:!+?6#:7RR#7RS+#:QR7Q!7%RSR#+?6!RR!R7%S)+!RR7QR:Q!$98S$R+AB!$7RR$8:Sv!RR#QR#Q#$9%S79+=!%7RRR7S+#8QR8QR$9RS#;+AB!77RR$9!S!RR$QR:QR#$#S78+=!$RR%:8S!R#9QR8QR!$R#S!96$R7RR9:$S&01!RR!QR!QR9!8S97&/01$#7RR%:7Sg;+0K!RR!QR%Q!9!:9S$;+=$%7RR#%#SL#QR7Q#7!8
45、%S9:;+?6$7RRR7:$S#8QR#Q$#!77S!R+?6$87RR$S&01!RRRQ#!Q!9!7#S:9&/01$:7R$:!7S|!R#8QR%Q#%!%:S7R23456$RR!#%9S01-!RR8QR:QR$!%S!7+?6%R7R$R88Shiv!R#!QR8Q$#!%$S8%;+?6%$7R$79RSp15E!R#:QR7Q!8!:S7#CD%RRR:$S#:Q#!Q!%!7S7!;+?6%:7RR!S.3KL!RRRQR%Q!R!#:S98+=9R$R#R$9S!R!#QR8Q!:!R9S$%;+=89:;)?A93989398uu&(“iefCD”&(“iefC
46、D”#!#!ttijyzijyz_9393aJtu_ 93&(“iefijzY_433yz*ijyzz793&(“ief?)da“&|&B&9&(91&2-94)Q*4tuijyzYBcH4|d(Ja&A(7efd#i$aB3IJefdQzaJu?)xrbj%i4Y#ntuijyzBHL38efK#Y#”k/;?)su%n(Ly#nhCD%YnC#niO%i$?a$Yn|%94aJtuijzaJtuijz_93_93&(“ief&(“iefCCTUTUUU!R!R!OFZOFZ!R!R!R!ROFZOFZFZFZ#:$7R88S567#$S#S9$9:7S#8e!7R$7:Sv%!:S:%7%
47、S#R97SR$e$RR!R7S.9l#$8SR%!7S88%#S$e%7:7$Shi#7S9!%8S!9SR#e97RRR8:SD77S%7#:S:!9#S$e7RRR8R8S%#S9%#!S$9!$7S%8e87RR:77SD$S!#!8S8!$9S%e:RRR:#S99S#8#8S9!R8S$8e7RR!97S7RS7!R7SRR#7S#Re#RRR!%!8S89SR!9S8#!SR:e#$RR%:8S$R#S!9#R9S!$#:7S!e#!$RR$%$S#S7#$!S:#8:S78e#$7R$!8S()RS#$S:%#77S$7e#%RRR:$S!7S7!:9S$:#79S%$e#9R
48、RR%!SL+#S8:%!S!#7%S$e#77R$9R9S3v#99S9:7RS$:#98S79e#87RRR7S+$9RS#%RS$#%SRRe#:RR!%9$S#RSR:%9S:9#$8S#e#RRR7:$S!77S!R#!S$9#$7S%e!RRR!:9Sv#!S97%:S$9#$!S8:e89:;)?A93989398uu&(“iefCD”&(“iefCD”#ijzijz_9393_iGstuw&(“iefI)ijHijz7tI)a”QR!HBH9QCBLH9BL49ijz793&(“ief?)da“&c&81&2-8&4)Q*4aJtuijz7aJtuijz79393&(“&(“i
49、efiefCCTUTUUU!R!R!OFZOFZ!R!R!R!ROFZOFZFZFZ#$RR!9S3l$RS%$:S9RQ79S7!e!7RR#%$S3!$7S879:7S!8Q9S7!e$:$7789Sg:S#%#S!Q9S#!e%$RR!RS#9S7$8S!$Q98S#$e9RR!:#RS78S77#%S!:Q9%S78e77RR8%7SKL9:#S#8#7S%9Q9!S#Re87R$9$Sv&!S$R7#SRQ9!SR$e:7:#8S%8S87:S7#Q9#S97e$RR#7S5#$SR8!7S:Q9#S$e#R7RR%RS$m+0#S$!$9S$%Q%S$Re#$RRR9S3!$S!8
50、%9S#%Q%:S%9e#!$RR:#S0$SR:8$S%RQ%7S87e#$7RR$%7Slv+#d#!S#:!dR:8SRQ%7S8#e#%RR!9RS+#RS8!R:SR#Q%7S79e#9$RR:!S3$S#$8#S7Q%9S7!e#7RR!7R#S%#$S:!89:S#Q%9S%#e#87:!#St%!S89S%7Q%$SR$e#:$RR8%#S#%8S7$!9S#RQ%$SR!e#RRR8R$Sv+!:#S!R%:%S:8Q%!SRRe!R$RR9!SbU$%S%9SR!Q%#S7%e89:;)?A93989398uu&(“iefCD”&(“iefCD”#93989398uu&(“
51、iefCD”&(“iefCD”#$#$DEF0DEF0CAPITAI OPERATION7EE9399u&(93efazC-EQ+8cBC!7?EQ/.A98LL4C9399u&(“ief88a_-FQEH8L|9C_E.Lcc4|C9399uu“iefE_E49BC&(“i|L93999399uu&(“iefE/7?&(“iefE/7?TUTUUU FF 3MN3MN FF#M7%S8#SR:8RSRR!.9l8S#98S9!9$S88$019S!:S$9!S:%5#:S8R#S7R!S:89?7S:!S:8!RSRR93999399uu&(CEQ7?&(CEQ7?TUTUUUEFEFK4V
52、WcK4VWc3F3F#&!R!QR%Q!#v&v+Q&()!:#!$Fhi!R!QR!Q#Rxy+0Q+AB!S$9D5!R!QR#Q#$xy+0Q6!7S#EE9399u8&(“ief.2I)|EQ-VC?.P4uCQ/%MCQ/!a+B|L4C!Q.Q/|L9Cs.Q/|8BC!&Vt.Q/9LHC89:;)?A89:;)?A93989398uu&(“iefCD”&(“iefCD”#%#%93999399uu&(“ief.Q/7T&(“ief.Q/7TCCTUTUUUaFZaFZ#7RR888S88S!#:SR9!RRR99$S.N_8$S9%#S!R$7RR9RRS+%!S7!S7:%
53、RRR$R#S%#S%$:$8S7%9RRR8R$Sv+%RS7!:#S!R7RRR:$RS+0!8S%R!$RS#887RRR89S!7S7:8S9:7RR#%#S!7S97!8%S9:RRR8!S!9S9!#d#RS$#R7RR7!$S!%S!:#$7S%#7R$!9S!$S$#98S$:#!7RR$9!S!SRR$#S78#$RR!%$Sv+!RS$9#d$:S9#%7RR%RS$m+0#9S!#S$!#97R#!R:S5#S77#!S#7RRR7:SS88S:#8RRRR!SS7:#%8S:R#:RR!8$%S*:S$:$9S!#RR!%99S:v8S%8%:S#8!R$RRR%#S5
54、8S!$7:S$%9399u!94&(“ief#$#w/98|c9C!9:”%;&LLcC”)8333CFJ”C(9c33C89:;)?A93989398uu&(“iefCD”&(“iefCD”#&93999399uu&(“ief#$/&(“ief#$/CCTUTUUUaaaFZaFZ#RRR$R#S%S:$8S7%!7RRR89S$RSRR:8S9$7RR#%#S!:SRR!8%S9:%7R$!9S!9SRR#98S$:9RRR8R$Sv+!RSRR!:#S!R77R#!R:S5#%SRR#!S#8RRRR!S#RSRR#%8S:R:RR!8$%S*S8$9S!#RR!%99S:vS8:
55、%:S#8#R$RRR%#S5:S9R7:S$%#RR!%R:S7S:R!R!S%#!RR!$:#S9S#%!S8!#$RR!:$:SN$S988S#%$RR!%$Sa5$S%R#S#8#9RR!89$S$S$8!8S$#7RR!97!S!S799!S#8$RR878S.!S%:9S:7#:$RR9:7S5!SR787S$:#$RR779S#S9R#%S8%!R$RR#8%SFl#S#9:S9#!#$RR9:8SRS9S#:ttNN9399u99|&(“iefA434i)-Q/7t”*n4|H9|4BC+&n98|94|43C%(4|9B83CgeHci:+4ci-C&9cHi,:+H3iN%
56、!KI)83|r%I)489!-I)4$EI)43!$+EI);I)4%.“!$TE89iE4|i/0$14|4iC?n2LBi349Bi$194i?D54if6zci7,|4i89:;)?A93989398uu&(“iefCD”&(“iefCD”#93999399uu&(“ief-7tTQ/&(“ief-7tTQ/PQPQQTQT+u,-.+u,-./012/012/034/0345634563478789 9:;9M;9M;C?uJLJJeCLeCOABCD=ENCIDEJIHCKGJHIIJFsJLJJeCCeJN:sGH0IEDECIJDKFLHNNFHKONJLJJeCCeCJKL=
57、ECEODJKIHOLNGHLLKMJLJJeCJeCINABO0ECKJDLLLHLLEuPQJLJJeCCeJGCD=ECNLDLFOHIKCLHNCIZJLJJeCJeJOO0ECNLDLLLHLLOq:,-JLJJeCCeJN:sGH0IEDCFLDECCHLJJNHCCGRs$JLJJeLGeJINABO0ECJGDOILHLLCLSJLJJeLGeJNABO0ECJGDOILHLLCCTJLJJeCJeJGABO0ECJLDLLLHLLCJsJLJJeCCeJN:sGH0IEDOFDFONHKECKHFGCFUVuJLJJeCJeJIAB0IEDOFDCGGHGJFGHKLCNWX
58、JLJJeCJeJIAB0IEDED0eEFDFGOHKLCLLHLLJLfJLJJeCCeJGO0EELDLLLHLLJCgsJLJJeCCeFLO0ED0eKGDLLLHLLJJhijkJLJJeCJeCKCD=EKKDIGJHKCCCHJNJFlkJLJJeCJeCEO0EKKDCJKHLLJNJLJJeCLeJLENLDEGEHNFIKHLLFLJLJJeCJeJNCD=ENLDCJLHLLKHLC89:;)?A93989398uu&(“iefCD”&(“iefCD”#(#(93999399uu&(“ief%.&(“ief%.TVZZZTWWWWWZWWZWVWWVWTWWTWWWc&
59、!#c$%&W()9399u&(“ief!4H|ef-893l89B99BH|j8.9:9|4|“ief&(“iefFwh99“ief8%.P_C;%.08D-?-yApq&(“ief7T&(“ief7TTUTUUU*+,+,-./0-./0ii-.-.1 1WW2 2WW3 3aa45451e31e3cc2 21 1FF3 367671 1OO3 3#RR!7R#SbU89#9d!RRSRR7S8#9S7%9!7RRR7S+89#d$9S77:S9:!S7!9$RRR7:$S89:d$RRSRR!S#$#S7$9%RRR:#:S877d#!SRRSRR9SRR997RR9RRS+899d#7
60、SRR!S#:$S#7777RR!97S899d7:8S#8RS:%!S!898RR!$#!S899d#$8SR7$S8$!S#%:RRR:$S:87%d#RSRR9S$!8S9:97RR$9!S87%d#!RSRR7S!9#7S:#R$RR!#SK;k89%d#RRSRRS#$S#8889:;)?A93989398uu&(“iefCD”&(“iefCD”#)#)TUTUUU*+,+,-./0-./0ii-.-.1 1WW2 2WW3 3aa45451e31e3cc2 21 1FF3 367671 1OO3 3#7R#!R:S587%dRRRSRR7S9R7S%!9S!9#!7RR7:SEv+
61、87$d:87SRRRS$9%S!R#R#$RR!$#!S/489$d7%7S9R!S79$S:%#%7RR:8$Shi89$d%9$S%#S#!S%7%#9RR!9#$SFl89$d$9SRRS:$SRR%#7$RR#RSv+&/89$dRRRSRRS!9S:$9#8$RR!RRS?9!d:7RSRR!S%8S%R%!RRRR8R$Sv+89!d:99SRR#S877S7R%89:;)?A93989398uu&(“iefCD”&(“iefCD”$*$*?9399u&(“ief8?a”!&9gh+4L7t”8n8AnBAgh“”38H34c34H&(“ief&(“ief“UUABCABCAB5
62、MNAB5MNe e#$RS$7#SR#!#RS#:#S:$D9RS#7#S8%!RS#7#SR#9E#9RS#%$S!:7u!RS#$#S%$8F4+%RS#$#S$!:57RS#S:G#RS#R#S#!#REH5$RSR7#S%:#p15#RSR9RS:#!I5!RSR%RS:#$h+!RSR%#SRR#%5:RSR%RS$R#9%RSR$S#7Jv&!RSR$RS8:#8Ku!RSR$RS:8#:$Fhi!RSR$#S!#89L#RSR$#SRR!RM56!RSR!#S8R!#!RSR!RS:!NO#RSR!#S9!$:P!RSR!RS8$!%5$RSR#SRR!9#RSR#RS$!7W
63、5#!RSR#RS#!8W+#RSR#RSR!:Q#RSRRRS$%!R#RSRRRS!9$Rt!RSRRRS#93989398uu&(“iefCD”&(“iefCD”$!$!89:;)?A93989398uu&(“iefCD”&(“iefCD”$GHIJGHIJCORE CONCLUSION8F”_F”_93999399uXu”%Z4uXu”%Z4%“iefav%“iefavCXCX&(“iefw;tp?av%DE&(“iefw;tp?av%DE:;=:;83&(“ief8?)43?)a&(“ief9343934LuCDF“ief|4B944Y_“iefCDW“iefP“!9393u9399
64、u&(“ief98L9|C|H9BcBBC+|H9hP|3448C“B93LH3LC+|rBI)JKI)JKMN%OPQRX!#$&(?)NU9:Pa,%uGtH$!#&!?$!#&tI)IJKLC1&$.“Hcud)/bv)MN:;P)MY_OPrd)/QRtH$QgS1OPSCTUX!#$:;#&8&$+7?:;SC849L|CA&(u“iefSCTU8B89V&X!$KN7t!#&!?$8&$KN8B9?$KN“ief4HBZKLZMNTP“iefYZ!&(“iefYZud“Ka”e&XYwJfgwJhwJU_|da?)“”klmn7&klmnVtt?)ab?)ab-?)a!i&jk
65、lmn“iefgho7taHL8499da?)ij!1&2-&$.3_ij7tij+B9&(?)wij|BBHcc|93989398uu&(“iefCD”&(“iefCD”$#$#klabklab9398u83 8&(“ief$ab_84m?Dk%irk&(“ief&(“ief_|trk&(“iefgh$aB3ij$a83“?&(“iefgh$a93&(“ief”m|3wijL8ccC”mH|wij|8L|HCt”mcwijHcB39cC”m9wij9384H3C?”“?i9Lwij984949C?ijavijav&(“iefwz”ijxW.XTa&9398u83!#$ij438HC&(wij
66、4L48xtefij!#$!?$!#&(wij4Lx43Zij+3c38BC&(wijB39_ B3&(“iefgh449LefA|4BijXcc|4efwijA9cBB&(“iefij?axavij38348Bgh83|KN4c9ij9L3ij834334LHgh9KNH4Lij48c3ij433B33LLgh99|BKN4|99ij9B|BijB334333Hgh48BKN99|ijH9HPLHij4333“|gh4BcKN|9LijB3LPHH8|aJtuijyz_93&(“ief?)da“&|&B&9&(91&2-94)Q*4_ 93&(“iefijzY_433ijz793&(“ief
67、?)da“&c&81&2-8&4)Q*4_ 93&(“iefijzY_393989398uu&(“iefCD”&(“iefCD”$CCEF0EF0FEI)E!JYZFQZI)Z8QR%_QRaQa.8-I)EbRVca!FERbrUI)EQ%hUPUENW.“iefE49BC&(“ief|L2”&(?)n/lduedyh”;Dy|fgc?)CDhEi2I)jEQaC?E%.9399u8&(“ief.+B|L4C9399u&(“ief8?a”!&9gh+4L7t”8n8AnBAgh“”38H34c34H9399u99|&(“iefA434i)-Q/7t”*n4|H9|4BC+&n98|94|43
68、C%(4|9B83CgeHci:+4ci-C&9cHi,:+H3iN%!KI)83|r%I)489!-I)4$EI)43!$+EI);I)4%.“!$TE89iE4|i/0$14|4iC?n2LBi349Bi$194i?D54if6zci7,|4i93989398uu&(“iefCD”&(“iefCD”$%$%345*%w%wrk:ilkmn86opEk213q*mr:(w)Q:400-093-2688(sr75)%“?w%“?wrk:“?itukvn763og;Mw6x*mr:(w)Q:400-920-0956(sr75)%w%wrk:ixkxn286oy%w6x*mr:(w)%zU|%zU|rk:Ami,%zU|*mr:93:;?ABCEF!#$%&()*+,-./12,!#$%&()*+,-./12,rk:rkilk4k16o!&(w*mr:mr